Smurfit WestRock (MEX:SW1 N) E10: MXN28.37 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:SW1 N Smurfit WestRock PLC MEX:SW1 N
87 GF Score
Price MXN680.00
GF Value MXN660.42
! 10 Warning Signs
View Full Analysis

What is Smurfit WestRock E10?

Smurfit WestRock MEX:SW1 N 87 E10 is MXN28.37 as of Jun. 2026. GuruFocus rates MEX:SW1 N with a GF Score™ of 87/100 and a GF Value™ of MXN660.42. The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Smurfit WestRock's adjusted earnings per share data for the three months ended in Jun. 2026 was MXN2.952. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN28.37 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Smurfit WestRock's average E10 Growth Rate was 0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-08-09), Smurfit WestRock's current stock price is MXN680.00. Smurfit WestRock's E10 for the quarter that ended in Jun. 2026 was MXN28.37. Smurfit WestRock's Shiller PE Ratio of today is 23.97.

During the past 13 years, the highest Shiller PE Ratio of Smurfit WestRock was 29.50. The lowest was 15.86. And the median was 22.09.


Smurfit WestRock  (MEX:SW1 N) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Smurfit WestRock's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=680.00/28.37
=23.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Smurfit WestRock was 29.50. The lowest was 15.86. And the median was 22.09.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Smurfit WestRock E10 Related Terms


Smurfit WestRock E10 Historical Data

* Premium members only.

The historical data trend for Smurfit WestRock's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smurfit WestRock E10 Chart

Smurfit WestRock Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 37.04 38.38

Smurfit WestRock Quarterly Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 46.23 37.26 38.38 35.51 28.37

MEX:SW1 N vs PKG, IP, AMCR: E10 Comparison

For the Packaging & Containers subindustry, Smurfit WestRock's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smurfit WestRock Shiller PE Ratio vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Smurfit WestRock's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Smurfit WestRock's Shiller PE Ratio falls into.


MEX:SW1 N
87GF Score
Smurfit WestRock PLC MEX:SW1 N
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smurfit WestRock E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Smurfit WestRock's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.952/128.6700*128.6700
=2.952

Current CPI (Jun. 2026) = 128.6700.

Smurfit WestRock Quarterly Data

per share eps CPI Adj_EPS
201312 4.648 99.875 5.988
201403 5.135 100.573 6.570
201406 5.910 100.773 7.546
201409 5.401 100.474 6.917
201412 2.027 99.576 2.619
201503 5.019 99.975 6.460
201506 7.356 100.573 9.411
201509 8.708 100.274 11.174
201512 9.757 99.676 12.595
201603 7.491 99.676 9.670
201606 10.615 101.072 13.514
201609 12.126 100.274 15.560
201612 9.085 99.676 11.728
201703 6.298 100.374 8.073
201706 8.809 100.673 11.259
201709 11.166 100.474 14.300
201712 11.734 100.075 15.087
201806 0.000 101.072 0.000
201812 0.000 100.773 0.000
201906 0.000 102.168 0.000
201912 0.000 102.068 0.000
202006 0.000 101.769 0.000
202012 0.000 101.072 0.000
202106 0.000 103.364 0.000
202112 0.000 106.653 0.000
202206 0.000 112.779 0.000
202212 0.000 115.436 0.000
202306 0.000 119.662 0.000
202309 15.329 120.749 16.335
202312 2.886 120.749 3.075
202403 12.115 120.990 12.884
202406 9.343 122.318 9.828
202409 -5.907 121.594 -6.251
202412 5.840 122.439 6.137
202503 14.934 123.405 15.571
202506 -1.010 124.492 -1.044
202509 8.622 124.810 8.889
202512 3.241 125.770 3.316
202603 2.164 127.830 2.178
202606 2.952 128.670 2.952

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of MXN28.37 mean?
Smurfit WestRock (MEX:SW1 N) has a E10 of MXN28.37 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Smurfit WestRock and its competitors.
Is Smurfit WestRock's E10 too high?
Smurfit WestRock's current E10 is MXN28.37. Overall, Smurfit WestRock has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does Smurfit WestRock's E10 compare to PKG and IP?
Smurfit WestRock's E10 of MXN28.37 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Packaging & Containers company?
A good E10 depends on the Packaging & Containers industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Smurfit WestRock and its competitors. Smurfit WestRock's current E10 is MXN28.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smurfit WestRock stock overvalued right now?
Smurfit WestRock (MEX:SW1 N) has a current E10 of MXN28.37. The stock's GF Value™ is MXN660.42, compared to a current price of MXN680.00 — trading 3% above its estimated fair value. The current E10 is MXN28.37. Smurfit WestRock's overall GF Score™ is 87/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Smurfit WestRock (MEX:SW1 N), the current E10 is MXN28.37 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smurfit WestRock (MEX:SW1 N) Overvalued in 2026?

Based on GuruFocus' analysis, Smurfit WestRock stock appears to be overvalued. The current stock price of MXN680.00 is trading 3% above its estimated GF Value™ of MXN660.42.

Key valuation signals for MEX:SW1 N:

  • E10: MXN28.37
  • GF Value™: MXN660.42 vs. price of MXN680.00 (3% above fair value)
  • GF Score™: 87/100 with 10 warning signs

No single metric tells the full story. See the MEX:SW1 N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smurfit WestRock Business Description

Address Beech Hill, Clonskeagh, Dublin 4, Dublin, IRL, D04 N2R2
Smurfit WestRock PLC manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. operates a vertically integrated system supplying wood and recovered fiber to produce various grades of board, which are then converted into packaging products. Its main packaging categories include corrugated containers and consumer packaging, with additional products such as solidboard, kraft paper, graphic board, paper sacks, and bag-in-box packaging. The company's geographical segments include North America (including the U.S., Canada and Mexico), Europe, the Middle East and Africa and Asia-Pacific, and Latin America. The majority of the company's revenue is derived from product sales in the North American region.
87GF Score

Get the complete analysis for MEX:SW1 N

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN680.00
Price
MXN660.42
GF Value